BELONG
– Romans 12:5
Manassas Baptist Church
Annual Business Meeting Agenda
September 27, 2026
CALL TO ORDER
OPENING PRAYER
READING OF THE MINUTES
| Minutes: | June 28, 2026, Quarterly Business Meeting |
| September 20, 2026, Special Called Business Meeting |
MEMBERSHIP CHANGES
Membership as of September 27, 2026: 944
MEMBERSHIP CHANGES REQUIRING CHURCH ACTION
New Members
MEMBERSHIP CHANGES NOT REQUIRING CHURCH ACTION
Membership Transfer
Deceased
REPORTS
| ➤ | BOD/Elders Report | Arthur Taylor |
| ➤ | Financial Report | Brandon Perdue |
| ➤ | Pastor Report | David Donahue |
OLD BUSINESS
NEW BUSINESS
ANNOUNCEMENTS AND CELEBRATIONS
CLOSING PRAYER & ADJOURNMENT
Manassas Baptist Church
September 27, 2026 - Quarterly Business Meeting
Board of Directors/Elders Report
MBC Sanctuary Building Renovations:
Approved Proposal for new audio-visual equipment
Approved installation of new 100-gallon water heater
Approved two amendments to the Beach Architect contract to obtain cost estimates for various electrical and HVAC renovations
Finance Actions:
Rescinded previous motion annually moving 4% of the principal from the long-term investment account to the MBC Designated Missions Fund to spend on special mission projects.
Governing Documents Review
Initiate Review of Policies and Procedures Part B
Unified Bible Classes - Four Simple Ways to Share the Gospel
Elder Elections
Held Elder Elections
New Elders elected to serve a four-year term
Roy Brush
Barry Hill
Euclides Moreno
Ernie Newland
Respectfully submitted,
Arthur Taylor (Convener)
Lee Royce (Secretary)
Margie Gamble
Marlene Graves
Ernie Newland
Rick Slusher
W.J. Strickland
Tom Waller
Manassas Baptist Church
Quarterly Business Meeting
June 28, 2026
Moderator Bill Ryland declared that a quorum was present and called the meeting to order at 4:31pm
Senior Pastor David Donahue opened the meeting with a prayer.
The minutes of the March 22, 2026 Annual Business Meeting were provided in the meeting packet. Members were given time to review the minutes, and no corrections or additions were noted from the floor. Roy Brush moved to approve the minutes, and Mark Dryden seconded the motion. The minutes were approved unanimously.
Manassas Baptist Church (MBC) membership stood at 934 as of June 28, 2026. The following membership changes were considered.
Changes requiring church action
New Members
Keirah Bellez (Baptism)
Mark Casey (Baptism)
John Cisney (Baptism)
Mark Hume (Letter)
Olivia Johnson (Baptism)
Sonia Johnson (Letter)
Sam Lovelady (Letter)
Ryu Orara (Baptism)
Mark Queen (Baptism)
Brad Wilson (Baptism)
Jim Willis moved to accept these new members and Henry Peters seconded the motion. The new members were accepted by unanimous vote.
Other changes not requiring church action
Membership Transfers: Carey (Wilkins) Bolin (by letter)
Deceased
Dr. Art Gower
Nancy Snead
Emily Wood
Reports
Elders Report: Arthur Taylor presented on behalf of the Elders. From the written report included in the meeting packet, he called attention to the following Elder interest items and actions:
Sanctuary improvements planning remains a key focus item for the Elders
Appointed Jon Wist to another 3-year term on the Investment Committee
Appointed Dean Woodard to a 3-year term on the Audit Committee
Approved a loan of $18,500 (from the MM2000 account) to Uma John to assist in a home purchase
As recommended by the Investment Committee, approved the annual transfer of 4% of the principal from the investment accounts to the Designated Missions fund, to be used for special missions projects (i.e., new opportunities beyond MBC's regular mission partners). The transfer will take place in January depending upon the previous year's return rate.
Approved $5,000 (from the Carper Mission Fund) to assist with expenses for the New York Mission Team
The Governing Document Review team continues to make good progress, and the team and Elders hope to present proposed changes in September. These changes should mainly impact the By-Laws, rather than the MBC Constitution or other governing documents.
Mr. Taylor also informed the members that the Elder selection process is beginning, with the nomination period starting on 29 June. Voting on new Elders will occur in September, with newly selected Elders beginning their term in October.
No questions were asked following the Elders Report.
Finance Report: Mary Ann Dodge presented the financial report, based on the April 30, 2026 financial statement which was included in the meeting packet. Key points of discussion included:
Financial statement for May is in work with the new company that is providing financial recordkeeping services for MBC
MBC's year-to-date total net income is positive at just below $117,000
Offering contribution were ~7.5% below projections as of April 30, and were ~8.5% behind in more recent weeks
Investment income has been performing higher than projections, serving as a good additional source of income
Manassas Baptist Preschool has already met the year-end target for net income, though that figure will fall back during the summer months. When activities resume in the fall, the net income figure should again rebound
MBC is doing very well with respect to cash on hand and the ability to make timely bill payments
Following the report, the Moderator asked if the net income as reported is enough to cover the accounts payable balance. Mrs. Dodge replied that the accounts payable balance is already factored into the expenses section of the financial report. Executive Pastor Sam Maxwell also commented that while this report indicates that MBC is in a good financial position from a snapshot perspective, the Finance Committee and team still receive the question - "why do I need to continue to give if we have money in the bank from the property sale." The team continues to provide reminders that the funds from the sale are set aside for other needs (future and near-term) and were never intended to be used as an income source for annual operational budget expenses.
Pastor's Report: Senior Pastor David Donahue reported the following items:
Esther Ung and Jeff Lee will be leaving their leadership roles with the Contemporary Worship Praise Team at the end of July
Sara Bradley has started working with the Praise Team in an interim leadership role
Teresa Howe left the Staff to begin a new job
Pastor Sam Maxwell is already engaged with candidates for this position
Uma John took several children to Centrikid Camp at Eagle Eyrie from June 15-19
Kris Callaway will take several youth to Centrifuge Camp in Virginia Beach from June 29-July 3
The New York city mission trips are coming up in late July and early August
Pastor Donahue stated that the Baptist World Alliance (BWA) is planning to focus on the 2000 year anniversary of Christianity and the founding of the Church. As part of this emphasis, BWA is challenging Christians to share their faith at least once per month. He is planning a message series in October to support this campaign, as well as asking small groups to make this a topic of study.
No questions were asked following the Pastor's Report.
Old Business
No old business was documented on the agenda, nor brought up by the members.
New Business
MBC Children's Ministry: Children's Minister Uma John presented an update about recent MBC Children's Ministry events:
Easter Eggstravaganza: We estimate that ~3500 people participated in this event, which was about twice the expected level. Many activities were provided, including face painting, petting zoo, popcorn, cotton candy, and City of Manassas equipment displays (snow plows, utility bucket trucks). Several community partners participated, and over 10,000 diapers were distributed along with dozens of food bags. Mrs. John thanked the many Staff and Ministry Leaders, Elders, Deacons, and other volunteers who filled 16,000 plastic eggs with candy, prepared the egg hunt area, staffed the activity booths, and provided traffic control and parking safety. Over 200 people signed up to continue receiving information from both the City of Manassas and Manassas Baptist Church. The event did experience several challenges due to the heat and larger than expected crowds. MBC leadership has met with representatives from the City to review these issues and discuss improvements for next year's event.
CentriKid Camp: During the week of June 15-19, 14 children and 4 chaperones attended CentriKid camp at Eagle Eyrie Conference Center near Lynchburg. Nine of the children were at camp for the first time. Activities throughout the week included worship gatherings for the entire camp, small group Bible studies, and various activity tracks. Many new friendships developed and grew throughout the week, and several campers have already expressed excitement about returning next year.
Baptism: Two children who participate in the MBC Children's Ministry were baptized recently. While all ministry activities are valuable, the true measure of impact is children who are growing in their faith, as evidenced by professing Christ as their Savior and following Him in baptism.
No questions were asked following the Children's Ministry presentation.
Sanctuary Building Renovation Update: Pastor Sam Maxwell provided an update on plans for improvements and renovations to the Sanctuary Building. While there have not been many outward facing changes in recent months, much planning work is still ongoing.
Regarding the Sanctuary itself, new paint colors have been selected to brighten the room and to better enhance the online video presentation. Final plans are still being developed for the stage rebuild in order to phase audio/visual improvements with the painting and stage work. The stage rebuild is no longer going to be completed as an "in house" project, but will be completed by a contractor. A sufficient number of proposals have been received, and the team is trying to work with vendors to refine the cost and schedule into reasonable phases. Obtaining some of the equipment (sound plug-in boxes, A/V mixing boards) continues to delay the start of this project. Some of this equipment is in dire need of replacement - for example, it recently took 6 months to repair a mixing board that was well beyond its useful life. The team is also working to balance the cost of buying equipment that is up to modern standards, rather than state of the art, which would greatly raise the cost of the project. When all of these issues are resolved, the plan remains that the Sanctuary will not be closed for more than 2 consecutive Sundays to complete this work.
With respect to items impacting the building as a whole, the team is still working on details related to the HVAC system, but has completed many other pieces of planning. The City of Manassas will allow MBC to work with building code that was in existence at the time the facility was built, rather than requiring full adherence to modern code. If this were not the case, the requirement for a sprinkler system would overtake the HVAC system as a priority item to be addressed. Despite the delays that have been encountered in this planning, the team is approaching the point of seeking final approval for the plans and establishing a schedule for the renovations. As this time gets closer, Town Halls will be scheduled to inform the membership of the plans.
Following this update, a member commented that the Sanctuary has a lot of natural lighting and that painting would seem to create something that already exists. He also stated that the stage area worked well in recent years when the Contemporary Service was held in the Sanctuary on a short-term basis. Based on that, he asked if the funds anticipated for the stage and audio/visual improvements would be better applied to other needs throughout the building. Pastor Maxwell replied that the team does not consider all of these items as in competition with each other, but as "whole of the church" needs. MBC is trying to move forward and prepare for people who are not attending yet, recognizing that the church is in competition with other worldly aspects that call for their attention.
No additional questions were asked following this update.
The Moderator offered members an opportunity to share any announcements or celebrations.
With no other business to be considered, Roy Brush moved for adjournment, which was seconded by Shirley Cossey. The motion to adjourn passed unanimously. Pastor Donahue closed the meeting in prayer.
Respectfully submitted,
Norm Modlin
Clerk, Manassas Baptist Church
Manassas Baptist Church
Summary of YTD Revenues & Expenses
Modified Cash Basis
6/30/2026
Table scrolls sideways on small screens.
| MTD Actual | MTD Budget | YTD Actual | YTD Budget | YTD Diff Actual to Budget |
Total Annual Budget |
|
| Revenues: | ||||||
| Budget Contributions | 130,591.94 | 138,743.47 | 681,055.69 | 742,568.41 | (61,512.72) | 1,578,000.00 |
| Special Gifts | - | - | - | - | ||
| Rental/Facilities Income | 760.00 | 1,300.00 | 14,953.41 | 13,668.40 | 1,285.01 | 26,475.04 |
| Other Income | - | - | 1,471.27 | - | 1,471.27 | 1,300.00 |
| Other Income - PWC Hypothermia Shelter | - | - | 36,000.00 | 36,000.00 | - | 60,000.00 |
| Interest Income/Unrealized Gain/Loss | 10,654.97 | 11,333.33 | 157,606.22 | 67,999.98 | 89,606.24 | 136,000.00 |
| Total Church Revenue | 142,006.91 | 151,376.80 | 891,086.59 | 860,236.79 | 30,849.80 | 1,801,775.04 |
| Administrative Expenses: | ||||||
| Facilities | 33,320.26 | 32,260.31 | 168,453.28 | 197,011.63 | (28,558.35) | 399,623.71 |
| Loan Interest Expense | - | - | - | - | ||
| Other Admin. Expenses | 11,301.85 | 20,767.67 | 63,953.18 | 87,870.72 | (23,917.54) | 178,621.44 |
| Subtotal Admin. Expenses | 44,622.11 | 53,027.98 | 232,406.46 | 284,882.35 | (52,475.89) | 578,245.15 |
| Ministry Expenses (Net): | ||||||
| Personnel Expenses | 62,670.73 | 63,496.26 | 368,767.01 | 362,534.32 | 6,232.69 | 754,155.17 |
| Employee Benefits | 5,638.03 | 5,670.54 | 27,543.70 | 34,023.24 | (6,479.54) | 68,046.42 |
| Bible Study, net | - | 200.00 | 1,748.44 | 2,800.00 | (1,051.56) | 6,600.00 |
| Children's Ministry, net | 7,178.36 | 6,527.50 | 15,797.36 | 14,465.00 | 1,332.36 | 25,930.00 |
| Contemporary Worship, net | 129.96 | 505.00 | 2,637.55 | 2,940.00 | (302.45) | 7,185.00 |
| Hospitality, net | 378.16 | 1,033.34 | 2,591.42 | 5,100.04 | (2,508.62) | 8,000.00 |
| Leadership Development, net | 268.43 | 41.67 | 831.07 | 1,750.02 | (918.95) | 3,500.00 |
| Men's Ministry, net | - | 41.67 | 376.00 | 250.02 | 125.98 | 500.00 |
| Senior Adult, net | (188.46) | 91.67 | (0.33) | 730.02 | (730.35) | 1,800.00 |
| Student Ministry, net | 6,829.41 | 1,828.33 | 9,234.27 | 7,414.98 | 1,819.29 | 16,780.00 |
| Traditional Worship/Music, net | (1,003.74) | (1,022.02) | 2,946.24 | 8,327.88 | (5,381.64) | 22,575.72 |
| Women's Ministry, net | - | 3,464.59 | 924.60 | 3,895.19 | (2,970.59) | 5,768.14 |
| World Missions, net | 1,280.00 | 1,280.00 | 12,680.00 | 12,680.00 | - | 27,360.00 |
| Young Adult, net | 41.76 | 100.00 | 194.26 | 600.00 | (405.74) | 1,200.00 |
| Subtotal Ministry Expenses (Net) | 83,222.64 | 83,258.55 | 446,271.59 | 457,510.71 | (11,239.12) | 949,400.45 |
| MBC Weekday Preschool Expenses (Net) | 4,236.29 | 3,887.73 | (11,433.23) | 2,291.66 | (13,724.89) | (10,076.00) |
| PWC Hypothermia Shelter Expenses | - | - | 36,002.02 | 35,999.00 | 3.02 | 60,000.00 |
| Total Church Expenses | 132,081.04 | 140,174.26 | 703,246.84 | 780,683.72 | (77,436.88) | 1,577,569.60 |
| Net Income (Loss) of Church Activities | 9,925.87 | 11,202.54 | 187,839.75 | 79,553.07 | 108,286.68 | 224,205.44 |
| Depreciation Expense | 41,666.65 | (8,333.33) | - | (49,999.98) | 49,999.98 | (100,000.00) |
| Designated Funds, net | (903.44) | - | (14,936.91) | - | (14,936.91) | - |
| MM2000, net | 5,056.35 | (1,250.00) | 55,799.69 | (7,500.00) | 63,299.69 | (15,000.00) |
| Lease Expense | - | - | - | - | - | (280,000.00) |
| Total Net Income (Loss) | 55,745.43 | 1,619.21 | 228,702.53 | 22,053.09 | 206,649.44 | (170,794.56) |
| Net Income Year to Date per Balance Sheet: | 228,702.53 | (170,794.56) | ||||
| Variance | - | - | ||||
| Supplemental Information | ||||||
| Operating Cash Balance | 332,772.34 | |||||
| Accounts Payable Balance | 70,452.35 | |||||
2026 June - MBC Sum Fin Stmt, June2026